Quarter 178
Economy 0.873
Goods $66.25
Freight $32.46
Demand 2,532
Cash $186,543
Debt $266,785
Net worth $1,222,385
Credit left $579,922

Courier Service 2

Courier Service · logistics · 1.67 units +1.00 building

Last quarter $1,480
capital intensity 2.0
margin 3.0
cycle speed 10.0
labor intensity 7.0
reg exposure 3.0
cyclicality 5.0
scalability 3.0
moat 1.0
Sold 117 / 117 Utilisation100.0%
Revenue$3,795 Share5.4%
Inputs−$664 Wages−$945
Overhead−$422 Interest & tax −$284

Big Box Store 1

Big Box Store · retail · 9.67 units

Last quarter $56
capital intensity 8.7
margin 5.6
cycle speed 4.0
labor intensity 4.4
reg exposure 4.0
cyclicality 6.0
scalability 8.8
moat 4.0
Sold 514 / 677 Utilisation76.0%
Revenue$54,639 Share23.7%
Inputs−$45,668 Wages−$2,919
Overhead−$3,083 Interest & tax −$2,914

Big Box Store 2

Big Box Store · retail · 8.67 units

Last quarter $3,869
capital intensity 8.7
margin 5.6
cycle speed 4.0
labor intensity 4.4
reg exposure 4.0
cyclicality 6.0
scalability 8.8
moat 4.0
Sold 435 / 607 Utilisation71.6%
Revenue$50,447 Share20.0%
Inputs−$38,585 Wages−$2,617
Overhead−$2,764 Interest & tax −$2,612

Okonkwo's Freight Brokerage

Freight Brokerage · logistics · 19.00 units

Last quarter $10,555
capital intensity 2.0
margin 6.8
cycle speed 8.0
labor intensity 4.0
reg exposure 4.0
cyclicality 6.0
scalability 7.0
moat 5.7
Sold 918 / 1,330 Utilisation69.0%
Revenue$29,786 Share42.3%
Inputs−$4,832 Wages−$6,145
Overhead−$5,021 Interest & tax −$3,234