Cash
$275,282
Debt
$151,475
Net worth
$3,397,093
Credit left
$1,976,161
Courier Service 1
Courier Service · logistics · 9.67 units
Last quarter
$4,751
capital intensity
2.7
margin
5.7
cycle speed
10.0
labor intensity
5.4
reg exposure
3.0
cyclicality
5.0
scalability
3.8
moat
1.0
| Sold |
529 / 677 |
Utilisation | 78.2% |
|---|
| Revenue | $17,180 |
Share | 24.4% |
|---|
| Inputs | −$2,850 |
Wages | −$4,222 |
|---|
| Overhead | −$2,556 |
Interest & tax |
−$2,801 |
|---|
Trucking Fleet 1
Trucking Fleet · logistics · 3.67 units
+1.00 building
Last quarter
$2,322
capital intensity
6.7
margin
3.9
cycle speed
6.0
labor intensity
5.4
reg exposure
5.0
cyclicality
7.0
scalability
6.8
moat
3.0
| Sold |
257 / 257 |
Utilisation | 100.0% |
|---|
| Revenue | $8,339 |
Share | 11.8% |
|---|
| Inputs | −$1,433 |
Wages | −$1,602 |
|---|
| Overhead | −$1,299 |
Interest & tax |
−$1,682 |
|---|
Kiosk 2
Kiosk · retail · 3.67 units
Last quarter
$3,944
capital intensity
1.7
margin
6.7
cycle speed
10.0
labor intensity
4.4
reg exposure
2.0
cyclicality
6.0
scalability
2.8
moat
4.6
| Sold |
198 / 257 |
Utilisation | 76.9% |
|---|
| Revenue | $23,709 |
Share | 9.1% |
|---|
| Inputs | −$17,151 |
Wages | −$1,108 |
|---|
| Overhead | −$735 |
Interest & tax |
−$771 |
|---|
You's Boutique
Boutique · retail · 0.00 units
Last quarter
$0
capital intensity
3.0
margin
7.0
cycle speed
7.0
labor intensity
5.0
reg exposure
2.0
cyclicality
7.0
scalability
3.0
moat
6.0
| Sold |
0 / 0 |
Utilisation | 0.0% |
|---|
| Revenue | $0 |
Share | 0.0% |
|---|
| Inputs | −$0 |
Wages | −$0 |
|---|
| Overhead | −$0 |
Interest & tax |
−$0 |
|---|
Halvorsen's Big Box Store
Big Box Store · retail · 0.00 units
Last quarter
$0
capital intensity
8.0
margin
2.0
cycle speed
4.0
labor intensity
6.0
reg exposure
4.0
cyclicality
6.0
scalability
8.0
moat
4.0
| Sold |
0 / 0 |
Utilisation | 0.0% |
|---|
| Revenue | $0 |
Share | 0.0% |
|---|
| Inputs | −$0 |
Wages | −$0 |
|---|
| Overhead | −$0 |
Interest & tax |
−$0 |
|---|
Rask's Assembly Plant
Assembly Plant · manufacturing · 21.00 units
+1.00 building
Last quarter
$42,375
capital intensity
9.0
margin
5.7
cycle speed
3.0
labor intensity
5.0
reg exposure
6.0
cyclicality
8.0
scalability
8.0
moat
5.0
| Sold |
1,470 / 1,470 |
Utilisation | 100.0% |
|---|
| Revenue | $97,392 |
Share | 67.7% |
|---|
| Inputs | −$26,384 |
Wages | −$8,489 |
|---|
| Overhead | −$8,480 |
Interest & tax |
−$11,665 |
|---|